Sign in or join
or
Join us
Didn't receive confirmation?
Thanks for registering. Please click on the confirm link in the email we just sent you.
Continue
Reset password
Resend confirmation
Post as Guest
+
Be part of the collaborative process!

Add a note by highlighting text or Replying to an existing note.

Okay
+
Be part of the collaborative process!

Add a note by highlighting text or Replying to an existing note.

Okay

Exhibit 99.1

Yahoo! Reports Third Quarter 2009 Results

Company Exceeds Revenue Outlook

Maintains Strong Balance Sheet with over $4.5 Billion in Cash and Marketable Debt Securities

SUNNYVALE, Calif.--(BUSINESS WIRE)--October 20, 2009--Yahoo! Inc. (NASDAQ:YHOO) today reported revenues of $1,575 million for the quarter ended September 30, 2009, a decrease of 12 percent from the third quarter of 2008 and slightly above the second quarter of 2009. Excluding the impact of currency rate fluctuations and divested business lines, revenues for the third quarter of 2009 would have declined 7 percent compared to the third quarter of 2008.

Net income per diluted share for the third quarter of 2009 was $0.13, compared to $0.04 for the third quarter of 2008. Non-GAAP net income per diluted share for the third quarter of 2009 and 2008 was $0.15.

“With revenue coming in above our guidance and flat sequentially, we had a solid third quarter that signals our major businesses have stabilized,” said Yahoo! chief executive officer Carol Bartz. “With new products like Yahoo! homepage, our brand revitalization campaign and expansion in the Middle East through Maktoob.com, our execution is improving and we're focused on what we do best - being the center of people's online lives.”

Financial Highlights

 
GAAP Results (in millions, except percentages and per share amounts)
    Q3 2008   Q3 2009   Change
Revenues $1,786 $1,575 (12%)
Income from operations $70 $91 30%
Net income $54 $186 244%
Net income per diluted share $0.04 $0.13 225%
 
Non-GAAP Results (in millions, except percentages and per share amounts)
  Q3 2008 Q3 2009 Change
Operating cash flow $410 $384 (6%)
Non-GAAP net income $213 $213 0%
Non-GAAP net income per diluted share $0.15 $0.15 0%

“In the third quarter we saw strength in key areas of our business,” said Yahoo! chief financial officer Tim Morse. “Our efforts to reposition Yahoo! are still in the early stages, but we’re confident that our investments in the business will enable us to capitalize on growth opportunities as the economy recovers.”


Revenues

  • Marketing services revenues declined 12 percent and fees revenues declined 11 percent, compared to the third quarter of 2008.
  • Marketing services revenues were flat and fees revenues increased 2 percent, compared to the second quarter of 2009.
  • Marketing services revenues from Owned and Operated sites were $851 million for the third quarter of 2009, a 15 percent decrease compared to $1,002 million for the same period of 2008. The decrease was primarily driven by a 19 percent decline in search advertising revenue and an 8 percent decline in display advertising revenue.
  • Marketing services revenues from Affiliate sites were $526 million for the third quarter of 2009, a 6 percent decrease compared to $561 million for the same period of 2008.

Cash Flow and Cash Balance

  • Cash flow from operating activities for the third quarter of 2009 was $355 million, a 2 percent increase compared to $347 million for the same period of 2008.
  • Free cash flow for the third quarter of 2009 was $258 million, a 20 percent increase compared to $215 million for the same period of 2008.
  • Cash, cash equivalents, and investments in marketable debt securities were $4,503 million at September 30, 2009 compared to $3,522 million at December 31, 2008, an increase of $981 million.

Business Outlook

GAAP revenue for the fourth quarter of 2009 is expected to be in the range of $1,600 million to $1,700 million. Non-GAAP operating income before depreciation, amortization, and stock-based compensation expense for the fourth quarter of 2009 is expected to be in the range of $400 million to $450 million. Income from operations for the fourth quarter of 2009 is expected to be in the range of $135 million to $155 million.


Conference Call

Yahoo! will host a conference call to discuss third quarter 2009 results at 5:00 p.m. Eastern Time today. A live webcast of the conference call, together with supplemental financial information, can be accessed through the Company's Investor Relations website at http://yhoo.client.shareholder.com/results.cfm. In addition, an archive of the webcast can be accessed through the same link. An audio replay of the call will be available for one week following the conference call by calling (888) 286-8010 or (617) 801-6888, reservation number: 13691765.

Note Regarding Non-GAAP Financial Measures

This press release and its attachments include the following financial measures defined as non-GAAP financial measures by the Securities and Exchange Commission (“SEC”): revenues excluding traffic acquisition costs or TAC; operating income before depreciation, amortization, and stock-based compensation expense (also referred to as operating cash flow); free cash flow; and non-GAAP net income and non-GAAP net income per diluted share. These measures may be different than non-GAAP financial measures used by other companies. The presentation of this financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with generally accepted accounting principles (“GAAP”). Explanations of the Company’s non-GAAP financial measures and reconciliations of these financial measures to the GAAP financial measures the Company considers most comparable are included in the accompanying “Note to Unaudited Condensed Consolidated Statements of Income,” “Reconciliations to Unaudited Condensed Consolidated Statements of Income,” “Reconciliation of GAAP Net Income and GAAP Net Income Per Diluted Share to Non-GAAP Net Income and Non-GAAP Net Income Per Diluted Share” and “Business Outlook.”

About Yahoo!

Yahoo! attracts hundreds of millions of users every month through its innovative technology and engaging content and services, making it one of the most trafficked Internet destinations and a world class online media company. Yahoo!'s vision is to be the center of people's online lives by delivering personally relevant, meaningful Internet experiences. Yahoo! is headquartered in Sunnyvale, California. For more information, visit http://pressroom.yahoo.com or the company's blog, Yodel Anecdotal (http://yodel.yahoo.com).


“Owned and Operated sites” refers to Yahoo!’s owned and operated online properties and services.

“Affiliate sites” refers to Yahoo!'s distribution network of third-party entities who have integrated Yahoo!'s advertising offerings into their websites or their other offerings.

This press release and its attachments contain forward-looking statements that involve risks and uncertainties concerning Yahoo!'s expected financial performance (including without limitation the statements and information in the Business Outlook section and the quotations from management in this press release), as well as Yahoo!'s strategic and operational plans. Actual results may differ materially from the results predicted and reported results should not be considered as an indication of future performance. The potential risks and uncertainties include, among others, the impact of management and organizational changes; the implementation and results of Yahoo!'s ongoing strategic and cost initiatives; Yahoo!'s ability to compete with new or existing competitors; reduction in spending by, or loss of, marketing services customers; the demand by customers for Yahoo!'s premium services; acceptance by users of new products and services; risks related to joint ventures and the integration of acquisitions; risks related to Yahoo!'s international operations; failure to manage growth and diversification; adverse results in litigation, including intellectual property infringement claims; Yahoo!'s ability to protect its intellectual property and the value of its brands; dependence on key personnel; dependence on third parties for technology, services, content, and distribution; general economic conditions and changes in economic conditions; and uncertainty resulting from our pending agreement with Microsoft Corporation. All information set forth in this press release and its attachments is as of October 20, 2009. Yahoo! does not intend, and undertakes no duty, to update this information to reflect future events or circumstances. More information about potential factors that could affect the Company's business and financial results is included under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Annual Report on Form 10-K for the year ended December 31, 2008, and Quarterly Report on Form 10-Q for the quarter ended June 30, 2009, which are on file with the SEC and available on the SEC's website at www.sec.gov. Additional information will also be set forth in those sections in Yahoo!’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009, which will be filed with the SEC in the fourth quarter of 2009.

Yahoo! and the Yahoo! logos are trademarks and/or registered trademarks of Yahoo! Inc. All other names are trademarks and/or registered trademarks of their respective owners.


Yahoo! Inc.
Unaudited Condensed Consolidated Statements of Income
(in thousands, except per share amounts)
       
 
Three Months Ended Nine Months Ended
September 30, September 30,
2008 2009 2008 2009
 
 

Revenues

$

1,786,426

$ 1,575,399 $ 5,402,113 $

4,728,338

 
Cost of revenues 772,277 708,898 2,293,271 2,122,088
         
Gross profit 1,014,149   866,501   3,108,842   2,606,250  
 
Operating expenses:
Sales and marketing 396,982 286,382 1,226,472 887,880
Product development 323,172 306,696 943,497 904,137
General and administrative 199,593 155,421 559,484 431,070
Amortization of intangibles 24,228 9,814 71,192 28,734
Restructuring charges, net -   16,689   16,885   86,492  
Total operating expenses 943,975   775,002   2,817,530   2,338,313  
 
Income from operations 70,174 91,499 291,312 267,937
 
Other income, net (1) 8,881   105,390   48,129   182,360  
 
Income before income taxes and earnings in equity interests 79,055 196,889 339,441 450,297
 
Provision for income taxes (50,577 ) (77,727 ) (151,532 ) (182,490 )
Earnings in equity interests (2) 27,762   68,654   537,471   181,744  
 
Net income 56,240 187,816 725,380 449,551
 
Less: Net income attributable to noncontrolling interests (1,892 ) (1,723 ) (3,031 ) (4,513 )
 
Net income attributable to Yahoo! Inc. $ 54,348   $ 186,093   $ 722,349   $ 445,038  
 
Net income attributable to Yahoo! Inc. common stockholders per share - diluted (3) $ 0.04   $ 0.13   $ 0.51   $ 0.31  
 
Shares used in per share calculation - diluted 1,397,522   1,424,854   1,385,570   1,415,220  
 
Stock-based compensation expense was allocated as follows:
Cost of revenues $ 4,283 $ 2,688 $ 11,112 $ 8,930
Sales and marketing 51,060 30,150 172,904 115,698
Product development 55,372 57,964 149,896 163,889
General and administrative 21,884 23,628 59,144 65,159
Restructuring expense reversals - - (12,284 ) (7,600 )
 
                           
 

Supplemental Financial Data:

Revenues excluding TAC $ 1,325,312 $ 1,131,428 $ 4,023,339 $ 3,424,021
Operating income before depreciation, amortization, and stock-based compensation expense (or operating cash flow) $ 410,378 $ 384,468 $ 1,270,557 $ 1,178,890
Free cash flow (4) $ 215,344 $ 257,696 $ 1,092,855 $ 737,725
Non-GAAP net income per share - diluted $ 0.15 $ 0.15 $ 0.49 $ 0.46
                           
 

(1)

The three and nine months ended September 30, 2009 includes Yahoo!'s gain on sale of the Company's direct investment in Alibaba.com of $98 million recorded during the third quarter of 2009.
 

(2)

The nine months ended September 30, 2008 includes Yahoo!'s non-cash gain of $401 million recorded in the first quarter of 2008 related to Alibaba Group's initial public offering of Alibaba.com, net of tax. The three and nine months ended September 30, 2008 also includes Yahoo!'s non-cash loss of $30 million recorded in the third quarter of 2008 related to an other-than-temporary impairment of our direct investment in Alibaba.com, net of tax.
 

(3)

The impact of outstanding stock awards of entities in which the Company holds equity interests that are accounted for using the equity method reduced the Company's diluted earnings per share by $0.01 for the nine months ended September 30, 2008.
 

(4)

The nine months ended September 30, 2008 includes a $350 million one-time payment from AT&T Inc. recorded in the first quarter of 2008.
 

Yahoo! Inc.
Note to Unaudited Condensed Consolidated Statements of Income

This press release and its attachments include the non-GAAP financial measures of revenues excluding traffic acquisition costs or TAC, operating income before depreciation, amortization, and stock-based compensation expense (also referred to as operating cash flow), free cash flow, non-GAAP net income, and non-GAAP net income per diluted share, which are reconciled to GAAP revenue, income from operations, cash flow from operating activities, net income, and net income per diluted share, respectively, which we believe are the most comparable GAAP measures. We use these non-GAAP financial measures for internal managerial purposes, when publicly providing our business outlook, and to facilitate period-to-period comparisons. We describe limitations specific to each non-GAAP financial measure below. Management generally compensates for limitations in the use of non-GAAP financial measures by relying on comparable GAAP financial measures and providing investors with a reconciliation of the non-GAAP financial measure to the most directly comparable GAAP financial measure or measures. Further, management uses non-GAAP financial measures only in addition to and in conjunction with results presented in accordance with GAAP. We believe that these non-GAAP financial measures reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. These non-GAAP measures should be considered as a supplement to, and not as a substitute for, or superior to, GAAP revenue, income from operations, cash flow from operating activities, net income, and net income per diluted share calculated in accordance with GAAP.

Revenues excluding TAC is defined as GAAP revenue less TAC. TAC consists of payments made to Affiliate sites and payments made to companies that direct consumer and business traffic to the Yahoo! website. We present revenues excluding TAC: (1) to provide a metric for our investors to analyze and value our Company and (2) to provide investors one of the primary metrics used by the Company for evaluation and decision-making purposes. We provide revenues excluding TAC because we believe it is useful to investors in valuing our Company. One of the ways investors value companies is to apply a multiple to revenues. Since a significant portion of the GAAP revenues associated with our sponsored search offerings is paid to our Affiliate sites, we believe investors find it more meaningful to apply multiples to revenues excluding TAC to assess our value as this avoids “double counting” revenues that are paid to, and being reported by, our Affiliate sites. Further, management uses revenues excluding TAC for evaluating the performance of our business, making operating decisions, budgeting purposes, and as a factor in determining management compensation. A limitation of revenues excluding TAC is that it is a measure which we have defined for internal and investor purposes that may be unique to the Company, and therefore it may not enhance the comparability of our results to other companies in our industry who have similar business arrangements but address the impact of TAC differently. Management compensates for these limitations by also relying on the comparable GAAP financial measures of revenues, cost of revenues, and gross profit, each of which includes the impact of TAC.

Operating income before depreciation, amortization, and stock-based compensation expense (also referred to as operating cash flow) is defined as income/(loss) from operations before depreciation, amortization of intangible assets, and stock-based compensation expense. We consider this measure to be an important indicator of the operational strength of the Company. We exclude depreciation and amortization because while tangible and intangible assets support our businesses, we do not believe the related depreciation and amortization costs are directly attributable to the operating performance of our business. This measure is used by some investors when assessing the performance of our Company. In addition, because of the variety of equity awards used by companies, the varying methodologies for determining stock-based compensation expense, and the subjective assumptions involved in those determinations, we believe excluding stock-based compensation expense enhances the ability of management and investors to understand the impact of stock-based compensation expense on our operating income. We do not include depreciation, amortization, and stock-based compensation expense in our internal measures or in the measures used by the Company to formulate our business outlook presented with our quarterly financial information to investors. A limitation associated with the non-GAAP measure of operating income before depreciation, amortization, and stock-based compensation expense is that it does not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenues in our businesses. Management evaluates the costs of such tangible and intangible assets through other financial measures such as capital expenditures. A further limitation associated with this measure is that it does not include stock-based compensation expense related to the Company’s workforce. Management compensates for these limitations by also relying on the comparable GAAP financial measure of income from operations, which includes depreciation, amortization, and stock-based compensation expense.

Free cash flow is a non-GAAP financial measure defined as cash flow from operating activities (adjusted to include excess tax benefits from stock-based compensation), less net capital expenditures and dividends received. We consider free cash flow to be a liquidity measure which provides useful information to management and investors about the amount of cash generated by the business after the acquisition of property and equipment, which can then be used for strategic opportunities including, among others, investing in the Company's business, making strategic acquisitions, strengthening the balance sheet, and repurchasing stock. A limitation of free cash flow is that it does not represent the total increase or decrease in the cash balance for the period. Management compensates for this limitation by also relying on the net change in cash and cash equivalents as presented in the Company’s unaudited condensed consolidated statements of cash flows prepared in accordance with GAAP which incorporates all cash movements during the period.

Non-GAAP net income is defined as net income excluding certain gains, losses, expenses, and their related tax effects that we do not believe are indicative of our ongoing operating results and further adjusted to exclude stock-based compensation expense. In our calculation of non-GAAP net income and non-GAAP net income per diluted share, we have excluded stock-based compensation expense and its related tax effects. Because of the variety of equity awards used by companies, the varying methodologies for determining stock-based compensation expense, and the subjective assumptions involved in those determinations, we believe excluding stock-based compensation expense enhances the ability of management and investors to understand the impact of stock-based compensation expense on net income and net income per diluted share. We also consider non-GAAP net income and non-GAAP net income per diluted share to be profitability measures which facilitate the forecasting of our operating results for future periods and allow for the comparison of our results to historical periods. A limitation of non-GAAP net income and non-GAAP net income per diluted share is that they do not include all items that impact our net income and net income per diluted share for the period. Management compensates for this limitation by also relying on the comparable GAAP financial measures of net income and net income per diluted share, both of which include the gains, losses, expenses and related tax effects that are excluded from non-GAAP net income and non-GAAP net income per diluted share.


Yahoo! Inc.
Reconciliations to Unaudited Condensed Consolidated Statements of Income
(in thousands)
       
 
 
Three Months Ended Nine Months Ended
September 30, September 30,
2008 2009 2008 2009
Revenues for groups of similar services:
Marketing services:
Owned and Operated sites $ 1,002,032 $ 851,382 $ 2,983,360 $ 2,581,445
Affiliate sites 560,690   525,966   1,738,762   1,556,934  
Marketing services 1,562,722 1,377,348 4,722,122 4,138,379
Fees 223,704   198,051   679,991   589,959  
Total revenues $ 1,786,426   $ 1,575,399   $ 5,402,113   $ 4,728,338  
 
Revenues by segment:
United States $ 1,276,766 $ 1,143,173 $ 3,844,297 $ 3,483,496
International 509,660   432,226   1,557,816   1,244,842  
Total revenues $ 1,786,426   $ 1,575,399   $ 5,402,113   $ 4,728,338  
 
Revenues excluding traffic acquisition costs ("TAC"):
GAAP revenue $ 1,786,426 $ 1,575,399 $ 5,402,113 $ 4,728,338
TAC (461,114 ) (443,971 ) (1,378,774 ) (1,304,317 )
Revenues excluding TAC $ 1,325,312   $ 1,131,428   $ 4,023,339   $ 3,424,021  
 
Revenues excluding TAC by segment:
United States:
GAAP revenue $ 1,276,766 $ 1,143,173 $ 3,844,297 $ 3,483,496
TAC (286,397 ) (294,714 ) (834,688 ) (875,393 )
Revenues excluding TAC $ 990,369   $ 848,459   $ 3,009,609   $ 2,608,103  
 
International:
GAAP revenue $ 509,660 $ 432,226 $ 1,557,816 $ 1,244,842
TAC (174,717 ) (149,257 ) (544,086 ) (428,924 )
Revenues excluding TAC $ 334,943   $ 282,969   $ 1,013,730   $ 815,918  
 
Operating income before depreciation, amortization, and stock-based compensation expense (or operating cash flow):
Income from operations $ 70,174 $ 91,499 $ 291,312 $ 267,937
Depreciation and amortization 207,605 178,539 598,473 564,877
Stock-based compensation expense 132,599   114,430   380,772   346,076  
Operating income before depreciation, amortization, and stock-based compensation expense $ 410,378   $ 384,468   $ 1,270,557   $ 1,178,890  
 
Operating income before depreciation, amortization, and stock-based compensation expense (or operating cash flow) by segment:
Operating income before depreciation, amortization, and stock-based compensation expense - United States $ 288,248 $ 259,029 $ 896,879 $ 819,966
Operating income before depreciation, amortization, and stock-based compensation expense - International 122,130   125,439   373,678   358,924  
Operating income before depreciation, amortization, and stock-based compensation expense $ 410,378   $ 384,468   $ 1,270,557   $ 1,178,890  
 
United States:
Income from operations $ 2,549 $ 4,214 $ 69,024 $ 16,488
Depreciation and amortization 171,446 152,489 493,087 495,150
Stock-based compensation expense 114,253   102,326   334,768   308,328  
Operating income before depreciation, amortization, and stock-based compensation expense - United States $ 288,248   $ 259,029   $ 896,879   $ 819,966  
 
International:
Income from operations $ 67,625 $ 87,285 $ 222,288 $ 251,449
Depreciation and amortization 36,159 26,050 105,386 69,727
Stock-based compensation expense 18,346   12,104   46,004   37,748  
Operating income before depreciation, amortization, and stock-based compensation expense - International $ 122,130   $ 125,439   $ 373,678   $ 358,924  
 
Free cash flow:
Cash flow from operating activities (4) $ 347,091 $ 355,140 $ 1,559,234 $ 959,283
Acquisition of property and equipment, net (167,228 ) (98,903 ) (482,918 ) (264,058 )
Dividends received - (1,483 ) (18,942 ) (27,628 )
Excess tax benefits from stock-based awards 35,481   2,942   35,481   70,128  
Free cash flow (4) $ 215,344   $ 257,696   $ 1,092,855   $ 737,725  
 
 
 

(4)

The nine months ended September 30, 2008 includes a $350 million one-time payment from AT&T Inc. recorded in the first quarter of 2008.

 

Yahoo! Inc.    
Reconciliation of GAAP Net Income and GAAP Net Income Per Diluted Share to Non-GAAP Net Income and Non-GAAP Net Income Per Diluted Share
(in thousands, except per share amounts)
         
Three Months Ended
September 30,
2008 2009
 
GAAP Net income attributable to Yahoo! Inc. $ 54,348   $ 186,093  
 
(a) Stock-based compensation expense 132,599 114,430
 
(b) Incremental costs for advisors related to the strategic alternatives and related matters (5) 36,555 -
 
(c) Restructuring charges, net - 16,689
 
(d) Gain on sale of the Company's direct investment in Alibaba.com - (98,167 )
 

(e)

To adjust the provision for income taxes to exclude the tax impact of items (a) through (d) above for the three months ended September 30, 2009 and 2008, respectively

(46,122 ) 6,736
 
(f) To adjust the provision for income taxes to reflect an adjusted effective tax rate (calculated excluding the full year impact of items (a) through (d) above) of 37% for both the three months ended September 30, 2008 and 2009, respectively 5,855 (12,900 )
 
(g) Yahoo!'s non-cash loss related to the impairment of our direct investment in Alibaba.com, net of tax, which is included in earnings in equity interests 30,188 -
   
Non-GAAP Net income $ 213,423   $ 212,881  
 
GAAP Net income attributable to Yahoo! Inc. common stockholders per share - diluted $ 0.04   $ 0.13  
 
Non-GAAP Net income per share - diluted $ 0.15   $ 0.15  
 
Shares used in non-GAAP per share calculation - diluted 1,397,522   1,424,854  
 
 
 
Nine Months Ended
September 30,
2008 2009
 
GAAP Net income attributable to Yahoo! Inc. $ 722,349   $ 445,038  
 
(a) Stock-based compensation expense (6) 393,056 353,676
 
(b) Incremental costs for advisors related to the strategic alternatives and related matters (5) 72,712 -
 
(c) Restructuring charges, net 16,885 86,492
 
(d) Gain on sale of Gmarket investment - (66,684 )
 
(e) Gain on sale of the Company's direct investment in Alibaba.com - (98,167 )
 

(f)

To adjust the provision for income taxes to exclude the tax impact of items (a) through (e) above for the nine months ended September 30, 2008 and 2009, respectively

(129,542

) (47,348 )
 
(g) To adjust the provision for income taxes to reflect an adjusted effective tax rate (calculated excluding the full year impact of items (a) through (e) above) of 37% and 34% for the nine months ended September 30, 2008 and 2009, respectively (19,811 ) (18,406 )
 
(h) Yahoo!'s non-cash loss related to the impairment of our direct investment in Alibaba.com, net of tax, which is included in earnings in equity interests 30,188 -
 

(i)

Yahoo!'s non-cash gain related to Alibaba Group's initial public offering of Alibaba.com, net of tax, which is included in earnings in equity interests

(401,090 ) -
   
Non-GAAP Net income $ 684,747   $ 654,601  
 
GAAP Net income attributable to Yahoo! Inc. common stockholders per share - diluted (3) $ 0.51   $ 0.31  
 
Non-GAAP Net income per share - diluted $ 0.49   $ 0.46  
 
Shares used in non-GAAP per share calculation - diluted 1,385,570   1,415,220  
 
 

(3)

The impact of outstanding stock awards of entities in which the Company holds equity interests that are accounted for using the equity method reduced the Company's diluted earnings per share by $0.01 for the nine months ended September 30, 2008.
 

(5)

Includes incremental costs for advisors related to Microsoft's proposals to acquire all or a part of the Company, other strategic alternatives, including the Google agreement, the proxy contest, and related litigation defense. These costs were immaterial for the three and nine months ended September 30, 2009.
 

(6)

The stock-based compensation restructuring expense reversals are included in restructuring charges net, item (c), for the nine months ended September 30, 2008 and 2009.

 

Yahoo! Inc.
Business Outlook
 
 
 
 
The following business outlook is based on current information and expectations as of October 20, 2009. Yahoo!'s business outlook as of today is expected to be available on the Company's Investor Relations website throughout the current quarter. Yahoo! does not expect, and undertakes no obligation, to update the business outlook prior to the release of the Company's next quarterly earnings announcement, notwithstanding subsequent developments; however, Yahoo! may update the business outlook or any portion thereof at any time at its discretion.
 
Three Months
Ending
December 31,
2009 (7)
 
Revenues (in millions): $ 1,600 - 1,700
 

Operating income before depreciation, amortization, and stock-based compensation expense (or operating cash flow) (8) outlook (in millions):

Income from operations $ 135 - 155
Depreciation and amortization

170 - 190

Stock-based compensation expense 95 - 105
Operating income before depreciation, amortization, and stock-based compensation expense (or operating cash flow) $ 400 - 450
 

(7)

This business outlook for the three months ending December 31, 2009 excludes pre-closing transaction costs related to our search agreement with Microsoft Corporation and any restructuring charges arising from our ongoing cost initiatives.

(8)

Refer to Note to Unaudited Condensed Consolidated Statements of Income.

 

Yahoo! Inc.
Unaudited Condensed Consolidated Statements of Cash Flows
(in thousands)
       
 
Three Months Ended Nine Months Ended
September 30, September 30,
2008 2009 2008 2009
 
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 56,240 $ 187,816 $ 725,380 $ 449,551

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation 128,997 138,541 372,467 412,043
Amortization of intangible assets 78,608 39,208 226,006 145,019
Stock-based compensation expense, net 132,599 114,430 380,772 346,076
Non-cash restructuring charges - 790 - 7,257
Tax benefits from stock-based awards 21,066 (30,230 ) 52,199 (13,694 )
Excess tax benefits from stock-based awards (35,481 ) (2,942 ) (35,481 ) (70,128 )
Deferred income taxes 4,973 18,939 42,500 43,680
Earnings in equity interests (27,762 ) (68,654 ) (537,471 ) (181,744 )
Dividends received from equity investee - 1,483 18,942 27,628
(Gain)/loss from sale of investments, assets, and other, net 6,275 (94,727 ) 11,640 (166,970 )
Changes in assets and liabilities, net of effects of acquisitions:
Accounts receivable, net 22,786 9,180 46,422 172,442
Prepaid expenses and other (35,934 ) (3,894 ) (41,581 ) 724
Accounts payable 3,856 16,585 (35,596 ) (53,036 )
Accrued expenses and other liabilities 46,546 56,841 101,162 (82,537 )
Deferred revenue (55,678 ) (28,226 ) 231,873   (77,028 )
Net cash provided by operating activities 347,091   355,140   1,559,234   959,283  
 
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of property and equipment, net (167,228 ) (98,903 ) (482,918 ) (264,058 )
Purchases of marketable debt securities (392,246 ) (1,357,160 ) (1,281,713 ) (3,530,766 )
Proceeds from sales of marketable debt securities 48,829 27,005 248,130 83,164
Proceeds from maturities of marketable debt securities 356,913 666,183 727,890 2,106,020
Proceeds from sales of marketable equity securities - 145,207 - 265,194
Acquisitions, net of cash acquired (29,349 ) (17,773 ) (208,958 ) (17,773 )
Purchase of intangible assets (15,824 ) (7,063 ) (66,984 ) (28,814 )
Other investing activities, net (112 ) 3,738   (7,989 ) 3,652  
Net cash used in investing activities (199,017 ) (638,766 ) (1,072,542 ) (1,383,381 )
 
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock, net 13,958 3,433 331,403 74,485
Repurchases of common stock - (90,778 ) (79,236 ) (90,778 )
Excess tax benefits from stock-based awards 35,481 2,942 35,481 70,128
Tax withholdings related to net share settlements of restricted stock awards
and restricted stock units (8,456 ) (19,371 ) (65,068 ) (45,989 )
Other financing activities, net -   -   (74 ) -  
Net cash provided by financing activities 40,983   (103,774 ) 222,506   7,846  
 
Effect of exchange rate changes on cash and cash equivalents (96,677 ) 37,404 (79,378 ) 58,046
 
Net change in cash and cash equivalents 92,380 (349,996 ) 629,820 (358,206 )
Cash and cash equivalents, beginning of period 2,051,370   2,284,086   1,513,930   2,292,296  
 
Cash and cash equivalents, end of period $ 2,143,750   $ 1,934,090   $ 2,143,750   $ 1,934,090  
 

Yahoo! Inc.          
Unaudited Condensed Consolidated Balance Sheets
(in thousands)
   
 
December 31, September 30,
2008 2009
 
ASSETS
Current assets:
Cash and cash equivalents $ 2,292,296 $ 1,934,090
Short-term marketable debt securities 1,159,691 1,967,508
Accounts receivable, net 1,060,450 907,029
Prepaid expenses and other current assets 233,061 268,459
Total current assets 4,745,498 5,077,086
 
Long-term marketable debt securities 69,986 601,469
Property and equipment, net 1,536,181 1,394,558
Goodwill 3,440,889 3,500,920
Intangible assets, net 485,860 365,405
Other long-term assets 233,989 127,476
Investments in equity interests 3,177,445 3,353,040
 
Total assets $ 13,689,848 $ 14,419,954
 
 
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable $ 151,897 $ 102,122
Accrued expenses and other current liabilities 1,139,894 990,680
Deferred revenue 413,224 413,412
Total current liabilities 1,705,015 1,506,214
 
Long-term deferred revenue 218,438 144,471
Capital lease and other long-term liabilities 77,062 83,612
Deferred and other long-term tax liabilities, net 420,372 503,448
Total liabilities 2,420,887 2,237,745
 
Total Yahoo! Inc. stockholders' equity 11,250,942 12,159,677
Noncontrolling interests 18,019 22,532
Total equity 11,268,961 12,182,209
 
Total liabilities and equity $ 13,689,848 $ 14,419,954

CONTACTS:
Yahoo! Inc.
Dana Lengkeek, 408-349-1130 (Media Relations)
danal@yahoo-inc.com
Cathy La Rocca, 408-349-5188 (Investor Relations)
cathy@yahoo-inc.com

Close
The content provided on Two Margins is for information purposes only and does not constitute investment and/or legal advice. Crypto currencies are highly volatile, risky assets and no information on this site, whether generated by Two Margins or external contributors, is a substitute for your own research. Full Risk Disclosure and Disclaimer here.