Add a note by highlighting text or Replying to an existing note.
Add a note by highlighting text or Replying to an existing note.
• |
revenue between $45.5 billion and $47.5 billion |
• |
gross margin between 37.5 percent and 38 percent |
• |
operating expenses between $6.05 billion and $6.15 billion |
• |
other income/(expense) of $350 million |
• |
tax rate of 25.5 percent |
Three Months Ended |
Nine Months Ended |
||||||||||||||
June 25, 2016 |
June 27, 2015 |
June 25, 2016 |
June 27, 2015 |
||||||||||||
Net sales |
$ |
42,358 |
$ |
49,605 |
$ |
168,787 |
$ |
182,214 |
|||||||
Cost of sales (1)
|
26,252 |
29,924 |
102,337 |
109,136 |
|||||||||||
Gross margin |
16,106 |
19,681 |
66,450 |
73,078 |
|||||||||||
Operating expenses: |
|||||||||||||||
Research and development (1)
|
2,560 |
2,034 |
7,475 |
5,847 |
|||||||||||
Selling, general and administrative (1)
|
3,441 |
3,564 |
10,712 |
10,624 |
|||||||||||
Total operating expenses |
6,001 |
5,598 |
18,187 |
16,471 |
|||||||||||
Operating income |
10,105 |
14,083 |
48,263 |
56,607 |
|||||||||||
Other income/(expense), net |
364 |
390 |
921 |
846 |
|||||||||||
Income before provision for income taxes |
10,469 |
14,473 |
49,184 |
57,453 |
|||||||||||
Provision for income taxes |
2,673 |
3,796 |
12,511 |
15,183 |
|||||||||||
Net income |
$ |
7,796 |
$ |
10,677 |
$ |
36,673 |
$ |
42,270 |
|||||||
Earnings per share: |
|||||||||||||||
Basic |
$ |
1.43 |
$ |
1.86 |
$ |
6.66 |
$ |
7.30 |
|||||||
Diluted |
$ |
1.42 |
$ |
1.85 |
$ |
6.62 |
$ |
7.25 |
|||||||
Shares used in computing earnings per share: |
|||||||||||||||
Basic |
5,443,058 |
5,729,886 |
5,505,456 |
5,788,922 |
|||||||||||
Diluted |
5,472,781 |
5,773,099 |
5,535,931 |
5,829,920 |
|||||||||||
Cash dividends declared per share |
$ |
0.57 |
$ |
0.52 |
$ |
1.61 |
$ |
1.46 |
|||||||
(1) Includes share-based compensation expense as follows:
| |||||||||||||||
Cost of sales |
$ |
188 |
$ |
148 |
$ |
583 |
$ |
430 |
|||||||
Research and development |
$ |
479 |
$ |
388 |
$ |
1,413 |
$ |
1,146 |
|||||||
Selling, general and administrative |
$ |
387 |
$ |
320 |
$ |
1,184 |
$ |
1,095 |
June 25, 2016 |
September 26, 2015 |
||||||
ASSETS: | |||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
18,237 |
$ |
21,120 |
|||
Short-term marketable securities |
43,519 |
20,481 |
|||||
Accounts receivable, less allowances of $55 and $63, respectively |
11,714 |
16,849 |
|||||
Inventories |
1,831 |
2,349 |
|||||
Vendor non-trade receivables |
7,328 |
13,494 |
|||||
Other current assets |
11,132 |
15,085 |
|||||
Total current assets |
93,761 |
89,378 |
|||||
Long-term marketable securities |
169,764 |
164,065 |
|||||
Property, plant and equipment, net |
25,448 |
22,471 |
|||||
Goodwill |
5,261 |
5,116 |
|||||
Acquired intangible assets, net |
3,506 |
3,893 |
|||||
Other non-current assets |
7,862 |
5,556 |
|||||
Total assets |
$ |
305,602 |
$ |
290,479 |
|||
LIABILITIES AND SHAREHOLDERS’ EQUITY: | |||||||
Current liabilities: |
|||||||
Accounts payable |
$ |
26,318 |
$ |
35,490 |
|||
Accrued expenses |
20,820 |
25,181 |
|||||
Deferred revenue |
8,352 |
8,940 |
|||||
Commercial paper |
12,496 |
8,499 |
|||||
Current portion of long-term debt |
3,500 |
2,500 |
|||||
Total current liabilities |
71,486 |
80,610 |
|||||
Deferred revenue, non-current |
3,064 |
3,624 |
|||||
Long-term debt |
68,939 |
53,463 |
|||||
Other non-current liabilities |
35,572 |
33,427 |
|||||
Total liabilities |
179,061 |
171,124 |
|||||
Commitments and contingencies |
|||||||
Shareholders’ equity: |
|||||||
Common stock and additional paid-in capital, $0.00001 par value: 12,600,000 shares authorized; 5,393,165 and 5,578,753 shares issued and outstanding, respectively |
30,106 |
27,416 |
|||||
Retained earnings |
96,542 |
92,284 |
|||||
Accumulated other comprehensive income/(loss) |
(107 |
) |
(345 |
) |
|||
Total shareholders’ equity |
126,541 |
119,355 |
|||||
Total liabilities and shareholders’ equity |
$ |
305,602 |
$ |
290,479 |
Nine Months Ended |
|||||||
June 25, 2016 |
June 27, 2015 |
||||||
Cash and cash equivalents, beginning of the period |
$ |
21,120 |
$ |
13,844 |
|||
Operating activities: |
|||||||
Net income |
36,673 |
42,270 |
|||||
Adjustments to reconcile net income to cash generated by operating activities: |
|||||||
Depreciation and amortization |
7,957 |
8,138 |
|||||
Share-based compensation expense |
3,180 |
2,671 |
|||||
Deferred income tax expense |
5,191 |
2,820 |
|||||
Changes in operating assets and liabilities: |
|||||||
Accounts receivable, net |
5,135 |
7,090 |
|||||
Inventories |
518 |
69 |
|||||
Vendor non-trade receivables |
6,166 |
222 |
|||||
Other current and non-current assets |
1,143 |
2,286 |
|||||
Accounts payable |
(9,622 |
) |
(3,263 |
) |
|||
Deferred revenue |
(1,148 |
) |
1,040 |
||||
Other current and non-current liabilities |
(5,495 |
) |
4,448 |
||||
Cash generated by operating activities |
49,698 |
67,791 |
|||||
Investing activities: |
|||||||
Purchases of marketable securities |
(112,068 |
) |
(137,524 |
) |
|||
Proceeds from maturities of marketable securities |
14,915 |
9,916 |
|||||
Proceeds from sales of marketable securities |
69,926 |
80,635 |
|||||
Payments made in connection with business acquisitions, net |
(146 |
) |
(230 |
) |
|||
Payments for acquisition of property, plant and equipment |
(8,757 |
) |
(7,629 |
) |
|||
Payments for acquisition of intangible assets |
(753 |
) |
(201 |
) |
|||
Payments for strategic investments |
(1,376 |
) |
— |
||||
Other |
(321 |
) |
134 |
||||
Cash used in investing activities |
(38,580 |
) |
(54,899 |
) |
|||
Financing activities: |
|||||||
Proceeds from issuance of common stock |
247 |
324 |
|||||
Excess tax benefits from equity awards |
391 |
684 |
|||||
Payments for taxes related to net share settlement of equity awards |
(1,361 |
) |
(1,332 |
) |
|||
Payments for dividends and dividend equivalents |
(9,058 |
) |
(8,597 |
) |
|||
Repurchases of common stock |
(23,696 |
) |
(22,000 |
) |
|||
Proceeds from issuance of term debt, net |
17,984 |
21,312 |
|||||
Repayments of term debt |
(2,500 |
) |
— |
||||
Change in commercial paper, net |
3,992 |
(1,808 |
) |
||||
Cash used in financing activities |
(14,001 |
) |
(11,417 |
) |
|||
Increase/(decrease) in cash and cash equivalents |
(2,883 |
) |
1,475 |
||||
Cash and cash equivalents, end of the period |
$ |
18,237 |
$ |
15,319 |
|||
Supplemental cash flow disclosure: |
|||||||
Cash paid for income taxes, net |
$ |
8,990 |
$ |
10,604 |
|||
Cash paid for interest |
$ |
892 |
$ |
427 |